Buyer Affordability

What does this deal actually pay you?

A directional model, not a valuation. Bring your real numbers to a strategy call.

Financial statements and a valuation model reviewed on a desk
Run the numbers before the broker does

Estimated Outcome

Monthly loan payment$11,159
Annual debt service$133,905
Adjusted EBITDA$456,000
Debt service coverage3.41x

Owner cash flow after debt

$322,095

Before owner taxes, reinvestment and working capital. Lenders typically want debt service coverage above 1.25x.